Information |
Version |
1 |
|
Information |
Date of issue |
15 April 2010 |
|
Information |
Status |
approved |
|
Information |
Issuing organization |
Dunder Mifflin and Associates Inc. |
|
Information |
Scope |
Includes only weather sensors. Does not consider acquisition or maintenance issues. |
|
Information |
Context |
Gore and Associates commissioned this architecture study. |
|
Cost |
Income - next 1 years |
0 |
$ |
Cost |
Total Cost to Own - next 1 years |
13000000 |
$ |
Cost |
Profit - next 1 years |
-13000000 |
$ |
Cost |
ROI - next 1 years |
-12000000 |
$ |
Cost |
Total Cost to Own - next 2 years |
14250000 |
$ |
Cost |
Income - next 2 years |
2000000 |
$ |
Cost |
Income - next 7 years |
46000000 |
$ |
Cost |
Income - next 6 years |
32000000 |
$ |
Cost |
Income - next 5 years |
20000000 |
$ |
Cost |
Income - next 4 years |
12000000 |
$ |
Cost |
Income - next 3 years |
6000000 |
$ |
Cost |
Income - next 8 years |
62000000 |
$ |
Cost |
Income - next 9 years |
80000000 |
$ |
Cost |
Total Cost to Own - next 3 years |
15750000 |
$ |
Cost |
Total Cost to Own - next 4 years |
17500000 |
$ |
Cost |
Total Cost to Own - next 5 years |
19500000 |
$ |
Cost |
Total Cost to Own - next 6 years |
34750000 |
$ |
Cost |
Total Cost to Own - next 7 years |
38250000 |
$ |
Cost |
Total Cost to Own - next 8 years |
43000000 |
$ |
Cost |
Total Cost to Own - next 9 years |
49000000 |
$ |
Cost |
Profit - next 2 years |
-12250000 |
$ |
Cost |
Profit - next 3 years |
-9750000 |
$ |
Cost |
Profit - next 4 years |
-5500000 |
$ |
Cost |
Profit - next 5 years |
500000 |
$ |
Cost |
Profit - next 6 years |
-2750000 |
$ |
Cost |
Profit - next 7 years |
7750000 |
$ |
Cost |
Profit - next 8 years |
19000000 |
$ |
Cost |
Profit - next 9 years |
31000000 |
$ |
Cost |
ROI - next 4 years |
-4500000 |
$ |
Cost |
ROI - next 2 years |
-11250000 |
$ |
Cost |
ROI - next 3 years |
-8750000 |
$ |
Cost |
ROI - next 5 years |
1500000 |
$ |
Cost |
ROI - next 6 years |
-1750000 |
$ |
Cost |
ROI - next 7 years |
8750000 |
$ |
Cost |
ROI - next 8 years |
20000000 |
$ |
Cost |
ROI - next 9 years |
32000000 |
$ |